1/ Coinbase Earnings: Some less obvious takeaways

Besides obviously strong growth, what does all this mean? What are the unanswered questions?

2/ Below are the main results from Q1

$1.8B Revenue
$1.1B Adj. EBITDA
$730-800M Net income
$223B Assets on Platform
56M Verified users & 6.1M Monthly transacting users

What does this boil down to? I had 3 main takeaways/questions - Trading Take Rate, Users, & 2021 Projections

3/ Trading Take Rate - We are only provided total revenue of $1.8B. If you arbitrarily take this and $335M volume, you would get an impressive ~54 bps as Q1’s take rate. Huzzah! Does that definitively mean that the take rate remained high because retail users came in force? No.

4/ There are 3 lines of revenue - Transactional, Subscription, and Other. Note, “Net Revenue” is considered Transactional and Subscription. However, these all have different drivers

5/ Transactional Revenue is based off of trading volume, which is driven by volatility

Subscription Revenue is custody, staking fees, etc so it is largely driven by AUM

Other Revenue is when they sell their treasury of BTC, ETH, etc.

6/ So, you should only be calculating a ratio of trading volume to transactional revenue. For 2020 this was 86% of total revenue, but we do not yet have that detail here to definitively say how much of total revenue was actually transactional

7/ An example - Assets on Platform (AoP) grew from $90M Q4 to $223B Q1. People may have bought 2Qs ago and keep AoP. With rising asset prices, CB may earn more revenue off of them, but this revenue has nothing to do with this Q’s trading volume

8/ Where does that leave us with scenarios for the Q1 revenue?
Scenario A) They actually did have massive Transactional Revenue that made up majority of the $1.8B revenue. The high take rate implies retail users came in droves and were using the mobile app that has higher fees

9/ Scenario B) They’re getting more revenue from Subscription Revenue due to higher AUM

Scenario C) They sneakily sold off more assets in Other Revenue to put total revenue ahead of their IPO (they’d get called out eventually on this so I doubt it)

10/ User metrics - 56M verified users puts Coinbase far ahead of Robinhood, CashApp, & Venmo. But it was also exciting to see growth trends of VUs and MTUs side by side. MTU growth QoQ outstripped VU growth, which could indicate CB is successfully resurrecting inactive users

11/ 2021 Guidance - Trading volume is correlated with volatility, which is inherently unpredictable. Coinbase works around this by calculating retail net revenue by MTU x ARPU (Avg Net Revenue per User)

12/ Coinbase gave an upside / base / downside case for their avg annual MTU of 7M, 5.5M, 4M. They noted that they had avg ARPU of $45 in 2020, but did not list ARPUs with each scenario

13/ It is pretty clear they are playing the game every company plays with projections. Aggressively haircut, then smash through when they report earnings. I.e. I find it doubtful they actually think their base case is 5.5M MTU when they just reported 6.1M in Q1

14/ This is what they *could* have projected for retail revenue for 2021. This feels low given Q1. But we don’t have revenue details yet and they *want* to blow out any projections given

15/ If the bull market continues, then MTUs will be significantly higher than what they’ve outlined, even in their upside case. And if MTUs increase, then ARPU will rise correspondingly…2021 could get very interesting, very quickly for Coinbase

16/ If you enjoyed this tweet storm, sign up for my Substack

I'll be posting my thoughts sporadically and whenever I feel like it... https://frostbyte.substack.com/