Read on Twitter
As promised, here is a hypothetical growth of @CJ_Johnson17th’s $118,557.04 in annual dividend income
I will break it down each year for 20 years... you will be amazed
Sit back and enjoy!
(thread)
I will break it down each year for 20 years... you will be amazed
Sit back and enjoy!
(thread)
Before I start, here are the assumptions I am making since I don’t have much information:
-8% dividend yield ( @CJ_Johnson17th says this is what he shoots for)
-5% stock growth each year
-Current value of portfolio: $1,481,963 (dividends/8%)
-DRIP
-No more contributions
-8% dividend yield ( @CJ_Johnson17th says this is what he shoots for)
-5% stock growth each year
-Current value of portfolio: $1,481,963 (dividends/8%)
-DRIP
-No more contributions
Year 1: $1,481,963 portfolio value
$118,557.04 in divi’s
Year 2: $1,680,546.04 $134,443.68 in divi’s
Year 3: $1,905,739.21 $152,459.14 in divi’s
Year 4: $2,161,108.27 $172,888.66 in divi’s
Year 5: $2,450,696.77 $197,055.74 in divi’s
$118,557.04 in divi’s Year 2: $1,680,546.04
$134,443.68 in divi’sYear 3: $1,905,739.21
$152,459.14 in divi’s Year 4: $2,161,108.27
$172,888.66 in divi’s Year 5: $2,450,696.77
$197,055.74 in divi’s
Year 6: $2,779,090.14 $222,327.21 in divi’s
Year 7: $3,151,488.22 $252,119.06 in divi’s
Year 8: $3,573,787.64 $285,903.01 in divi’s
Year 9: $4,052,675.19 $324,214.01 in divi’s
Year 10: $4,595,733.66 $367,658.69 in divi’s
$222,327.21 in divi’s Year 7: $3,151,488.22
$252,119.06 in divi’s Year 8: $3,573,787.64
$285,903.01 in divi’s Year 9: $4,052,675.19
$324,214.01 in divi’s Year 10: $4,595,733.66
$367,658.69 in divi’s
Year 11: $5,211,561.97 $416,924.96 in divi’s
Year 12: $5,909,911.28 $472,792.90 in divi’s
Year 13: $6,701,839.39 $536,147.15 in divi’s
Year 14: $7,599,885.86 $607,990.87 in divi’s
Year 15: $8,618,270.57 $689,461.65 in divi’s
$416,924.96 in divi’s Year 12: $5,909,911.28
$472,792.90 in divi’s Year 13: $6,701,839.39
$536,147.15 in divi’s Year 14: $7,599,885.86
$607,990.87 in divi’s Year 15: $8,618,270.57
$689,461.65 in divi’s
Year 16: $9,773,118.83 $781,849.51 in divi’s
Year 17: $11,082,716.75 $886,617.34 in divi’s
Year 18: $12,567,800.79 $1,005,424.06 in divi’s
Year 19: $14,251,886.10 $1,140,150.89 in divi’s
Year 20: $16,161,638.84 $1,292,931.11 in divi’s
$781,849.51 in divi’s Year 17: $11,082,716.75
$886,617.34 in divi’s Year 18: $12,567,800.79
$1,005,424.06 in divi’s Year 19: $14,251,886.10
$1,140,150.89 in divi’s Year 20: $16,161,638.84
$1,292,931.11 in divi’s
Now if we fast forward 30 years...
@CJ_Johnson17th’s portfolio may look like this
$56,835,010.29 $4,546,800.82 in divi’s
What about 40 years??
$199,869,482.74 $15,989,558.62 in divi’s
@CJ_Johnson17th’s portfolio may look like this
$56,835,010.29
$4,546,800.82 in divi’s What about 40 years??
$199,869,482.74
$15,989,558.62 in divi’s
That is some serious numbers!
Remember, this is all hypothetical growth of @CJ_Johnson17th’s portfolio, and nothing is guaranteed!
But it’s crazy to see that with NO EXTRA CONTRIBUTIONS, this is what compound interest can do
Thanks for reading!
Much love
@DecadeInvestor
Remember, this is all hypothetical growth of @CJ_Johnson17th’s portfolio, and nothing is guaranteed!
But it’s crazy to see that with NO EXTRA CONTRIBUTIONS, this is what compound interest can do
Thanks for reading!
Much love
@DecadeInvestor
